Drag asset sliders below to see valuation update in real time
Asset Inventory $0
Valuation by Method
Six-Method Analysis
Total Verified Asset Floor
Replacement Cost Basis
$0
Asset Detail & Verification Notes
Current Deal Structure
Instrument
SAFE Note
Raise Amount
$200,000
Valuation Cap
$2,000,000
Discount Rate
20%
Equity Equivalent @ Cap
~10%
Burn Rate
$0 (zero)
Solo Founder
Katelin Jill Puzakulics
The $2M valuation cap is supported by weighted multi-method analysis. At the conservative floor of $875K, the SAFE is priced at a premium — but accounts for significant unrealized upside in NFT/token infrastructure, 400-video Sora catalog, and Selector Model IP which have no current revenue but substantial optionality value in emerging consciousness-tech markets.